Rose City Flats
Back to portfolio Rose City Flats

Portland, OR • 91 units • preservation

20%
Valuation increase in 12 months
60 -> 95%
Economic occupancy restoration
12 months
To stabilization & refinancing

A 91-unit property in Portland that faced severe financial and operational crisis after the original developer defaulted on loans and management collapsed, leaving only a live-in maintenance person collecting rents without proper oversight.

1

The Challenge

Following the post-COVID collapse in Portland's apartment market, the original sponsors experienced extreme distress and handed operational control to an out-of-state investor. Professional property management ceased, further deteriorating the property and residents' trust.

2

Our Approach

  • Secured operational control via our Arboreal affiliate before closing to prevent further deterioration and restore trust with residents
  • Surged management and maintenance teams to address immediate needs, working closely with residents to address their needs and concerns
  • Took collaborative approach to resident relations, working individually with each resident especially where rent payments had ceased
  • Achieved 95% economic occupancy within 12 months, providing stable, income-producing asset that is providing affordable housing to the community
  • Secured cash-out Freddie Mac refinancing on favorable terms, thanks to our 80% AMI affordability restrictions
3

The Result

Within 12 months, transformed Rose City Flats from a distressed asset into a fully stabilized property with significant value creation: (1) Economic occupancy improved from 60% to 95%, (2) Bank appraisal showed 20% valuation increase from acquisition price, (3) Annual NOI increased from $425K to $1.1M through operational improvements, (4) Successfully refinanced with Freddie Mac at favorable terms with 80% AMI affordability restrictions, providing investor liquidity while maintaining long-term affordability commitment. Demonstrates the value of vertical integration—our in-house property management enabled rapid turnaround impossible with third-party operators.

Location

Portland, OR

Project Overview

Property Description
1 building, 91 units
Studio (20%), 1BR (50%), 2BR (30%)
Affordability Level
  • 91 units at 80% AMI

Key Dates

Acquisition
Q3 2023
Operations Stabilized
Q3 2024
Refinancing Complete
Q4 2024

Capital Structure

Capital Stack
  • Impact equity investors (Thuja fund)
  • Credit union acquisition financing
  • Freddie Mac refinancing with affordability restrictions
Partners
Global Credit Union
CBRE
Home Forward
Freddie Mac

Project Gallery

Interested in similar opportunities?

Contact us