Corylus
Back to portfolio

Corylus

Portland, OR • 120 units • preservation

3 months
Return to full compliance
160.7%
Year-one NOI increase
100%
Occupancy restored
$189.7K -> $494.6K
Year-one NOI improvement

Two post year 15 LIHTC properties in Portland that were developed by a non-profit under the 9% tax credit program to provide critical family-size homes for families earning 30-60% of Area Median Income. After years of challenging compliance and physical issues, Great Expectations acquired the properties and executed a comprehensive stabilization and renovation program, increasing year-one NOI from $189,725 under prior ownership to $494,625 under Great Expectations operations.

1

The Challenge

Following the original 15-year compliance period, both properties had experienced years of deferred maintenance, compliance challenges, and serious physical issues including frequent break-ins, an unfortunate flood, and roof failure. The properties were in dire need of professional management and capital improvements to serve their family residents adequately.

2

Our Approach

  • Quickly mobilized comprehensive property improvement program upon acquisition
  • Installed security fencing to address break-in issues and improve resident safety
  • Executed complete unit renovations to restore living conditions to modern standards
  • Completed full interior paint program throughout both properties
  • Replaced failed roofs to prevent further damage and ensure structural integrity
  • Assembled capital stack with Key Bank senior debt, Oregon Affordable Housing Tax Credits, and local regulatory agreements
  • Established new regulatory agreements with State of Oregon and City of Portland to extend long-term affordability
  • Brought properties into full compliance with all LIHTC and local regulatory requirements
3

The Result

Achieved meaningful year-one financial improvement while restoring the properties to stable operations: (1) Full LIHTC compliance restored within 3 months of acquisition, avoiding loss of tax credits, (2) Occupancy improved from 75% to 100% through professional management, (3) NOI increased from $189,725 under prior ownership to $494,625 under Great Expectations operations, a 160.7% increase driven by higher income and lower expenses. Successfully preserved 120 units of critical family housing for families earning 30-60% AMI, while demonstrating that distressed LIHTC properties can be stabilized with proper expertise and capital. The properties are also home to a Head Start pre-school, serving the broader community with early childhood education.

Year-One NOI Improvement

Great Expectations increased NOI by 160.7% in the first year of operations by modestly increasing income and materially reducing expenses.

Prior Owner
Income $839,816 • Expense $650,091
$189,725
1st Year GE Operations
Income $893,351 • Expense $398,726
$494,625
+160.7%
70% → 100% Units brought into compliance — many requiring rent reductions, making the income increase all the more substantial

Location

Portland, OR

Project Overview

Property Description
2 buildings, 120 units
1BR (45%), 2BR (40%), 3BR (15%)
Affordability Level
  • 36 units at 30% AMI
  • 48 units at 50% AMI
  • 36 units at 60% AMI

Key Dates

Acquisition
March 2022
Full Compliance Restored
June 2022
Renovation Launch
June 2022
Roof Replacement Complete
December 2022
Full Stabilization
March 2024

Capital Structure

Capital Stack
  • Key Bank senior debt
  • Oregon Affordable Housing Tax Credits
  • Regulatory agreements with State of Oregon and City of Portland
Partners
Key Bank
Oregon Housing and Community Services

Project Gallery

Interested in similar opportunities?

Contact us